|
ContID 264512 EST NO 0001 |
Date:07/08/2026 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 264512 | Estimate Number | 0001 | Estimate Type | DRAFT_PROGRESS | ||
| District Office | PADUCAH (01300) Friedlander, Paul J. | ||||||
| Contractor | JIM SMITH CONTRACTING COMPANY LLC | MARS ADDR SN 0 | |||||
| AND AFFILIATE | |||||||
| 1108 DOVER RD | |||||||
| GRAND RIVERS , KY , 42045 | |||||||
| Pay Period | 06/04/2026 TO 06/30/2026 | ||||||
| Date Approved | 07/07/2026 | ||||||
| Primary Proj Number | 0107300682601 | ||||||
| Project No. | HSIP 1681(016) | ||||||
| Primary County | MCCRACKEN | ||||||
| Name of Road | BENTON ROAD (US 68) | ||||||
| Description | THE INTERCHANGE OF US 68 AND I-24 PLUS THE INTERSECTION OF U S 68 AND KY 284 | ||||||
| Date Let | 05/21/2026 | Formal Acceptance | |||||
| Date Awarded | 05/27/2026 | Date Work Began | 06/10/2026 | ||||
| Date Contract Executed | 06/04/2026 | Open To Traffic | |||||
| Date NTP Issued | 06/04/2026 | Actual Completion Date | |||||
| Current Contract Amount | $3,631,783.41 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $3,631,783.41 |
Total Earnings | $243,846.38 |
$0.00 |
$243,846.38 |
|
| Percent Complete | 6.71 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $3,387,937.03 |
Gross Earnings | $243,846.38 |
$0.00 |
$0.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $243,846.38 |
$0.00 |
243,846.38 |
|||
| Contract Id | 264512 | Change Order Summary |
County | MCCRACKEN | ||||||
| Estimate Nbr | 0001 | Project Number | HSIP 1681(016) | |||||||
| Contractor | JIM SMITH CONTRACTING COMPANY LLC | Period | 06/04/2026 TO 06/30/2026 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 264512 | COMMONWEALTH OF KENTUCKY |
County | MCCRACKEN | ||||||
| Contract Type | ARHR ASPHALT PAVEMENT & ROADWAY REHAB | TRANSPORTATION CABINET |
Primary Project Number | 0107300682601 | ||||||
| Estimate Nbr | 0001 | Period | 06/04/2026 TO 06/30/2026 | |||||||
| Contractor | JIM SMITH CONTRACTING COMPANY LLC | |||||||||
| Project | 0107300682601 | Fed/State Project Number | HSIP 1681(016) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | 0107300682601 | Fed/State Project Number | HSIP 1681(016) | Category | 0001 PAVING | |||||||
| 0005 | DGA BASE | 00001 | TON | 283.00 | 283.000 | 0.000 | 0.000 | 70.00 | 0.00 | |||
| 0010 | ASPHALT SEAL AGGREGATE | 00100 | TON | 27.54 | 27.540 | 0.000 | 0.000 | 274.50 | 0.00 | |||
| 0015 | ASPHALT SEAL COAT | 00103 | TON | 3.32 | 3.320 | 0.000 | 0.000 | 1,300.00 | 0.00 | |||
| 0020 | LEVELING & WEDGING PG64-22 | 00190 | TON | 34.00 | 34.000 | 0.000 | 0.000 | 120.00 | 0.00 | |||
| 0025 | CL3 ASPH BASE 1.00D PG76-22 | 00216 | TON | 1,537.00 | 1,537.000 | 0.000 | 0.000 | 120.00 | 0.00 | |||
| 0030 | CL2 ASPH SURF 0.50D PG64-22 | 00309 | TON | 255.00 | 255.000 | 0.000 | 0.000 | 115.00 | 0.00 | |||
| 0035 | CL3 ASPH SURF 0.50B PG76-22 | 00326 | TON | 2,692.00 | 2,692.000 | 0.000 | 0.000 | 120.00 | 0.00 | |||
| 0040 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 16.40 | 16.400 | 0.000 | 0.000 | 675.00 | 0.00 | |||
| 0045 | MOBILIZATION FOR MILL & TEXT MCCRACKEN US 68 HSIP | 02676 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 5,000.00 | 5,000.00 | 5,000.00 | |
| 0050 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 3,275.00 | 3,275.000 | 0.000 | 0.000 | 20.00 | 0.00 | |||
| 0055 | FIBER REINFORCEMENT FOR HMA | 24785EC | TON | 3,762.00 | 3,762.000 | 0.000 | 0.000 | 7.50 | 0.00 | |||
| Project | 0107300682601 | Fed/State Project Number | HSIP 1681(016) | Category | 0002 ROADWAY | |||||||
| 0060 | ISLAND CURB AND GUTTER | 01825 | LF | 3,566.00 | 3,566.000 | 0.000 | 0.000 | 110.00 | 0.00 | |||
| 0065 | STANDARD HEADER CURB | 01875 | LF | 2,723.00 | 2,723.000 | 0.000 | 0.000 | 110.00 | 0.00 | |||
| 0070 | ISLAND HEADER CURB TYPE 2 | 01891 | LF | 978.00 | 978.000 | 0.000 | 0.000 | 110.00 | 0.00 | |||
| 0075 | REMOVE CURB | 01904 | LF | 377.00 | 377.000 | 0.000 | 0.000 | 30.00 | 0.00 | |||
| 0080 | MOUNTABLE MEDIAN TYPE 3 | 01939 | SQYD | 157.00 | 157.000 | 0.000 | 0.000 | 465.00 | 0.00 | |||
| 0085 | DELINEATOR FOR G/R MONO DIRECTIONAL WHITE | 01982 | EACH | 10.00 | 10.000 | 0.000 | 0.000 | 15.11 | 0.00 | |||
| 0090 | DELINEATOR FOR G/R MONO DIRECTIONAL YELLOW | 01983 | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 15.11 | 0.00 | |||
| 0095 | BARRICADE-TYPE III | 02014 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 350.00 | 0.00 | |||
| 0100 | REMOVE PAVEMENT | 02091 | SQYD | 4,914.00 | 4,914.000 | 4,772.600 | 0.000 | 4,772.600 | 14.00 | 66,816.40 | 66,816.40 | |
| 0105 | TEMP DITCH | 02159 | LF | 2,074.00 | 2,074.000 | 0.000 | 0.000 | 0.44 | 0.00 | |||
| 0110 | CLEAN TEMP DITCH | 02160 | LF | 1,037.00 | 1,037.000 | 0.000 | 0.000 | 0.20 | 0.00 | |||
| 0115 | EMBANKMENT IN PLACE | 02230 | CUYD | 5,439.00 | 5,439.000 | 0.000 | 0.000 | 40.00 | 0.00 | |||
| 0120 | G/R-W BEAM-S FACE TL-3 | 02351 | LF | 462.50 | 462.500 | 0.000 | 0.000 | 34.67 | 0.00 | |||
| 0125 | G/R END TREATMENT TYPE 1 | 02367 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 3,592.86 | 0.00 | |||
| 0130 | REMOVE G/R | 02381 | LF | 1,287.50 | 1,287.500 | 1,262.500 | 0.000 | 1,262.500 | 3.51 | 4,431.37 | 4,431.37 | |
| 0135 | TEMPORARY SIGNS | 02562 | SQFT | 500.00 | 500.000 | 500.000 | 0.000 | 500.000 | 32.00 | 16,000.00 | 16,000.00 | |
| 0140 | MAINTAIN & CONTROL TRAFFIC MCCRACKEN US 68 HSIP | 02650 | LS | 1.00 | 1.000 | 0.250 | 0.000 | 0.250 | 180,000.00 | 45,000.00 | 45,000.00 | |
| 0145 | TRUCK MOUNTED ATTENUATOR | 02654 | EACH | 4.00 | 4.000 | 2.000 | 0.000 | 2.000 | 12,000.00 | 24,000.00 | 24,000.00 | |
| 0150 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 8.000 | 0.000 | 8.000 | 4,000.00 | 32,000.00 | 32,000.00 | |
| 0155 | EDGELINE RUMBLE STRIPS | 02697 | LF | 7,615.00 | 7,615.000 | 0.000 | 0.000 | 0.95 | 0.00 | |||
| 0160 | TEMP SILT FENCE | 02701 | LF | 2,074.00 | 2,074.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0165 | SILT TRAP TYPE B | 02704 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 200.00 | 0.00 | |||
| 0170 | SILT TRAP TYPE C | 02705 | EACH | 15.00 | 15.000 | 2.000 | 0.000 | 2.000 | 200.00 | 400.00 | 400.00 | |
| 0175 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 75.00 | 0.00 | |||
| 0180 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 15.00 | 15.000 | 0.000 | 0.000 | 75.00 | 0.00 | |||
| 0185 | STAKING MCCRACKEN US 68 HSIP | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 135,000.00 | 0.00 | |||
| 0190 | ARROW PANEL | 02775 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 3,500.00 | 0.00 | |||
| 0195 | EROSION CONTROL BLANKET | 05950 | SQYD | 5,290.00 | 5,290.000 | 0.000 | 0.000 | 3.50 | 0.00 | |||
| 0200 | TEMP MULCH | 05952 | SQYD | 17,747.00 | 17,747.000 | 0.000 | 0.000 | 0.40 | 0.00 | |||
| 0205 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 13,310.00 | 13,310.000 | 0.000 | 0.000 | 0.45 | 0.00 | |||
| 0210 | INITIAL FERTILIZER | 05963 | TON | 0.60 | 0.600 | 0.000 | 0.000 | 1,200.00 | 0.00 | |||
| 0215 | MAINTENANCE FERTILIZER | 05964 | TON | 0.40 | 0.400 | 0.000 | 0.000 | 1,200.00 | 0.00 | |||
| 0220 | SEEDING AND PROTECTION | 05985 | SQYD | 5,009.00 | 5,009.000 | 0.000 | 0.000 | 0.84 | 0.00 | |||
| 0225 | SODDING | 05990 | SQYD | 1,419.00 | 1,419.000 | 0.000 | 0.000 | 7.28 | 0.00 | |||
| 0230 | AGRICULTURAL LIMESTONE | 05992 | TON | 7.00 | 7.000 | 0.000 | 0.000 | 950.00 | 0.00 | |||
| 0235 | TOPSOIL FURNISHED AND PLACED | 05997 | CUYD | 1,092.00 | 1,092.000 | 0.000 | 0.000 | 85.00 | 0.00 | |||
| 0240 | PAVE STRIPING-TEMP PAINT-6 IN | 06511 | LF | 1,000.00 | 1,000.000 | 3,386.000 | 0.000 | 3,386.000 | 0.10 | 338.60 | 338.60 | |
| 0245 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 13,699.00 | 13,699.000 | 0.000 | 0.000 | 0.70 | 0.00 | |||
| 0250 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 9,318.00 | 9,318.000 | 0.000 | 0.000 | 0.70 | 0.00 | |||
| 0255 | PAVE STRIPING-THERMO-12 IN W | 06546 | LF | 2,134.00 | 2,134.000 | 0.000 | 0.000 | 1.25 | 0.00 | |||
| 0260 | PAVE STRIPING-THERMO-12 IN Y | 06547 | LF | 105.00 | 105.000 | 0.000 | 0.000 | 1.25 | 0.00 | |||
| 0265 | PAVE STRIPING-DUR TY 1-6 IN W | 06556 | LF | 575.00 | 575.000 | 0.000 | 0.000 | 5.25 | 0.00 | |||
| 0270 | PAVE STRIPING-DUR TY 1-6 IN Y | 06557 | LF | 460.00 | 460.000 | 0.000 | 0.000 | 5.25 | 0.00 | |||
| 0275 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 46.00 | 46.000 | 0.000 | 0.000 | 6.75 | 0.00 | |||
| 0280 | PAVE MARKING-THERMO CROSS-HATCH | 06569 | SQFT | 648.00 | 648.000 | 0.000 | 0.000 | 1.85 | 0.00 | |||
| 0285 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 14.00 | 14.000 | 0.000 | 0.000 | 45.00 | 0.00 | |||
| 0290 | PAVE MARKING-THERMO COMB ARROW | 06575 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 85.00 | 0.00 | |||
| 0295 | PAVE MARKING-THERMO ONLY | 06576 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 190.00 | 0.00 | |||
| 0300 | PAVE MARKING-THERMO MERGE ARROW | 06578 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 190.00 | 0.00 | |||
| 0305 | INLAID PAVEMENT MARKER-MW | 06610 | EACH | 66.00 | 66.000 | 0.000 | 0.000 | 17.00 | 0.00 | |||
| 0310 | INLAID PAVEMENT MARKER-MY | 06611 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 17.00 | 0.00 | |||
| 0315 | INLAID PAVEMENT MARKER-BY | 06612 | EACH | 11.00 | 11.000 | 0.000 | 0.000 | 17.00 | 0.00 | |||
| 0320 | INLAID PAVEMENT MARKER-B W/R | 06613 | EACH | 32.00 | 32.000 | 0.000 | 0.000 | 17.00 | 0.00 | |||
| 0325 | CONCRETE-CLASS A | 08100 | CUYD | 1.13 | 1.130 | 0.000 | 0.000 | 2,400.00 | 0.00 | |||
| 0330 | FUEL ADJUSTMENT | 10020NS | DOLL | 7,058.00 | 7,058.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0335 | ASPHALT ADJUSTMENT | 10030NS | DOLL | 17,728.00 | 17,728.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0340 | SAWCUT PAVEMENT | 20550ND | LF | 8,397.00 | 8,397.000 | 0.000 | 0.000 | 2.25 | 0.00 | |||
| 0345 | SHOULDER MILLING/TRENCHING | 20748ED | SQYD | 2,425.00 | 2,425.000 | 0.000 | 0.000 | 16.50 | 0.00 | |||
| 0350 | REMOVE TRAFFIC ISLAND | 20997ED | SQYD | 1,242.00 | 1,242.000 | 554.000 | 0.000 | 554.000 | 90.00 | 49,860.00 | 49,860.00 | |
| 0355 | PAVE MARKING-THERMO YIELD BAR-36 IN | 22520EN | LF | 88.00 | 88.000 | 0.000 | 0.000 | 9.75 | 0.00 | |||
| 0360 | WATER BLASTING EXISTING STRIPE | 22664EN | LF | 1,035.00 | 1,035.000 | 0.000 | 0.000 | 0.50 | 0.00 | |||
| 0365 | PAVEMENT MARKING-THERMO LETTERS | 22692NS714 | EACH | 36.00 | 36.000 | 0.000 | 0.000 | 42.50 | 0.00 | |||
| 0370 | STAMPED CONCRETE | 23379EC | SQYD | 713.00 | 713.000 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| 0375 | PAVE MARK-THERMO-YIELD | 24114EC | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 195.00 | 0.00 | |||
| 0380 | ROUNDABOUT ARROW THERMO COMBO | 24115EC | EACH | 10.00 | 10.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0385 | ROUNDABOUT ARROW THERMO STRAIGHT | 24115EC | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0390 | CONCRETE ISLAND | 24651ED | SQYD | 162.00 | 162.000 | 0.000 | 0.000 | 235.00 | 0.00 | |||
| 0395 | PAVE MARK THERMO CHEVRON | 24679ED | SQFT | 142.00 | 142.000 | 0.000 | 0.000 | 1.70 | 0.00 | |||
| 0400 | PAVE MARKING-THERMO ELONG ROUTE SHIELD | 24899EC | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 1,300.00 | 0.00 | |||
| 0405 | THRIE BEAM G/R TRANSITION TL-3 | 25078ED | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 3,857.68 | 0.00 | |||
| 0410 | THRIE BEAM BULLNOSE TERMINAL | 26236EC | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 25,456.61 | 0.00 | |||
| 0415 | MODIFIED THRIE BEAM (BULLNOSE) | 26260EC | LF | 435.00 | 435.000 | 0.000 | 0.000 | 74.51 | 0.00 | |||
| Project | 0107300682601 | Fed/State Project Number | HSIP 1681(016) | Category | 0003 DRAINAGE | |||||||
| 0420 | CULVERT PIPE-18 IN | 00462 | LF | 6.00 | 6.000 | 0.000 | 0.000 | 295.00 | 0.00 | |||
| 0425 | REMOVE PIPE | 01310 | LF | 16.00 | 16.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0430 | CURB BOX INLET TYPE A | 01456 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 12,900.00 | 0.00 | |||
| 0435 | REMOVE CURB & GUTTER BOX INLET | 01705 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 2,500.00 | 0.00 | |||
| Project | 0107300682601 | Fed/State Project Number | HSIP 1681(016) | Category | 0004 SIGNING | |||||||
| 0440 | SBM ALUM SHEET SIGNS .080 IN | 06406 | SQFT | 294.50 | 294.500 | 0.000 | 0.000 | 46.99 | 0.00 | |||
| 0445 | SBM ALUM SHEET SIGNS .125 IN | 06407 | SQFT | 104.37 | 104.370 | 0.000 | 0.000 | 48.64 | 0.00 | |||
| 0450 | STEEL POST TYPE 1 | 06410 | LF | 642.00 | 642.000 | 0.000 | 0.000 | 28.36 | 0.00 | |||
| 0455 | CLASS A CONCRETE FOR SIGNS | 06490 | CUYD | 1.25 | 1.250 | 0.000 | 0.000 | 3,614.53 | 0.00 | |||
| 0460 | REMOVE SIGN | 21373ND | EACH | 56.00 | 56.000 | 0.000 | 0.000 | 95.24 | 0.00 | |||
| 0465 | GMSS TYPE D | 21596ND | EACH | 5.00 | 5.000 | 0.000 | 0.000 | 554.42 | 0.00 | |||
| 0470 | GMSS TYPE D SURFACE MOUNT | 21596ND | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 488.44 | 0.00 | |||
| 0475 | BARCODE SIGN INVENTORY | 24631EC | EACH | 84.00 | 84.000 | 0.000 | 0.000 | 47.62 | 0.00 | |||
| Project | 0107300682601 | Fed/State Project Number | HSIP 1681(016) | Category | 0005 LIGHTING | |||||||
| 0480 | CONDUIT-3 IN HDPE SCHEDULE 80 | 04797 | LF | 2,460.00 | 2,460.000 | 0.000 | 0.000 | 24.50 | 0.00 | |||
| 0485 | MARKER | 04800 | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 616.00 | 0.00 | |||
| 0490 | TRENCHING AND BACKFILLING | 04820 | LF | 11,788.00 | 11,788.000 | 0.000 | 0.000 | 13.50 | 0.00 | |||
| 0495 | CABLE-NO. 6/3C DUCTED | 04861 | LF | 8,810.00 | 8,810.000 | 0.000 | 0.000 | 7.45 | 0.00 | |||
| 0500 | CABLE-NO. 4/3C DUCTED | 04862 | LF | 6,074.00 | 6,074.000 | 0.000 | 0.000 | 8.75 | 0.00 | |||
| 0505 | REMOVE LIGHTING MCCRACKEN US 68 HSIP | 04940 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 45,000.00 | 0.00 | |||
| 0510 | EC DIRECTIONAL BORE | 17045 | LF | 2,346.00 | 2,346.000 | 0.000 | 0.000 | 16.55 | 0.00 | |||
| 0515 | ELECTRICAL JUNCTION BOX TYPE A | 20391NS835 | EACH | 17.00 | 17.000 | 0.000 | 0.000 | 1,750.00 | 0.00 | |||
| Project | 0107300682601 | Fed/State Project Number | HSIP 1681(016) | Category | 0006 DEMOBILIZATION | |||||||
| 0520 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 53,675.00 | 0.00 | |||
| SUBTOT | $243,846.37 |
$243,846.375 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||